| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9467 € | - | - | - | - | - | - | 174 € | 9293 € | 2721 € | 9533 € | 0 € | 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3150 € | 47 € | -3197 € | - | 0 € | -3197 € |
| 2024 | 12 389 € | - | - | - | - | - | - | 2282 € | 10 107 € | 5464 € | 12 417 € | 3 € | 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8513 € | 168 € | -8681 € | - | 0 € | -8681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 983 € | 0 € | 565 € | 196 € | 1744 € | 0 € | 0 € | 0 € | 0 € | 1744 € | - | 21 127 € | 300 € | 0 € | -19 683 € | 1744 € | 1744 € |
| 2024 | 641 € | 0 € | 0 € | 397 € | 1038 € | 0 € | 0 € | 0 € | 0 € | 1038 € | - | 17 224 € | 300 € | 0 € | -16 486 € | 1038 € | 1038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 2496.3% | 10 € | 6740 € | 10% |
| 2023 | 270 € | 93.9% | 10 € | 260 € | 10% |
| 2022 | 4450 € | - | 30 € | 1050 € | 1 |