| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6533 € | - | - | - | - | - | - | 3443 € | 3090 € | 2403 € | 698 € | 4253 € | 201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4041 € | 0 € | 4041 € | - | 0 € | 4041 € |
| 2024 | 6423 € | - | - | - | - | - | - | 3628 € | 2795 € | 8236 € | 795 € | 5318 € | 591 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1509 € | 0 € | -1509 € | - | 0 € | -1509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 827 € | 0 € | 0 € | 2440 € | 3267 € | 0 € | 0 € | 0 € | 0 € | 3267 € | - | 9940 € | 0 € | 228 € | -6901 € | 3267 € | 3039 € |
| 2024 | 897 € | 0 € | 0 € | 2304 € | 3201 € | 0 € | 0 € | 0 € | 0 € | 3201 € | - | 13 906 € | 0 € | 237 € | -10 942 € | 3201 € | 2964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3110 € | 170.4% | 1050 € | 1510 € | 10% |
| 2023 | 1150 € | 475.0% | 1150 € | 30 € | 10% |
| 2022 | 200 € | - | 830 € | 0 € | 1 |