| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 762 € | - | - | - | - | - | - | 6579 € | 16 183 € | 0 € | 247 € | 512 € | 3999 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 449 € | 0 € | 12 449 € | - | 0 € | 12 449 € |
| 2023 | 15 905 € | - | - | - | - | - | - | 9879 € | 6026 € | 0 € | 1764 € | 0 € | 4128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 134 € | 0 € | 134 € | - | 0 € | 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 876 € | 0 € | 8970 € | 0 € | 9846 € | 0 € | 0 € | 323 000 € | 323 000 € | 332 846 € | - | 2114 € | 0 € | 0 € | 330 732 € | 332 846 € | 332 846 € |
| 2023 | 104 € | 0 € | 0 € | 0 € | 104 € | 0 € | 0 € | 323 000 € | 323 000 € | 323 104 € | - | 4821 € | 0 € | 0 € | 318 283 € | 323 104 € | 323 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 101.4% | 160 € | -250 € | - |
| 2023 | 6210 € | 61.3% | 1680 € | 4520 € | 30% |
| 2022 | 3850 € | - | 1460 € | 2370 € | 3 |