| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 863 450 € | - | - | - | - | - | - | 669 459 € | 193 991 € | 65 956 € | 8914 € | 1097 € | 3326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 892 € | 13 378 € | 103 514 € | - | 0 € | 103 514 € |
| 2024 | 1 026 924 € | - | - | - | - | - | - | 789 059 € | 237 865 € | 67 641 € | 8624 € | 1177 € | 6 € | 0 € | 0 € | 4643 € | - | 0 € | - | - | 167 414 € | 12 350 € | 155 064 € | - | 0 € | 155 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 435 479 € | 0 € | 56 490 € | 9612 € | 501 581 € | 0 € | 0 € | 185 € | 185 € | 501 766 € | - | 31 466 € | 0 € | 0 € | 470 300 € | 501 766 € | 501 766 € |
| 2024 | 385 481 € | 0 € | 51 959 € | 6572 € | 444 012 € | 0 € | 0 € | 291 € | 291 € | 444 303 € | - | 25 298 € | 0 € | 0 € | 419 005 € | 444 303 € | 444 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 140 € | 72.5% | 1370 € | 4780 € | 50% |
| 2023 | 110 250 € | 55.8% | 970 € | 2850 € | 5-17% |
| 2022 | 70 770 € | - | 1010 € | 2510 € | 6 |