| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 568 € | - | - | - | - | - | - | 42 822 € | 104 746 € | 29 119 € | 3596 € | 583 € | 88 € | 0 € | 0 € | 0 € | - | 3848 € | - | - | 68 678 € | 0 € | 68 678 € | - | 0 € | 68 678 € |
| 2023 | 143 692 € | - | - | - | - | - | - | 59 498 € | 84 194 € | 35 092 € | 3632 € | 978 € | 248 € | 0 € | 0 € | 0 € | - | 4751 € | - | - | 41 449 € | 0 € | 41 449 € | - | 0 € | 41 449 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 570 € | 0 € | 20 722 € | 0 € | 49 292 € | 0 € | 0 € | 310 123 € | 310 123 € | 359 415 € | - | 51 222 € | 79 547 € | 0 € | 228 646 € | 359 415 € | 359 415 € |
| 2023 | 7969 € | 0 € | 15 967 € | 0 € | 23 936 € | 0 € | 0 € | 334 924 € | 334 924 € | 358 860 € | - | 60 828 € | 138 064 € | 0 € | 159 968 € | 358 860 € | 358 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 690 € | 3.5% | 2820 € | 6560 € | 30% |
| 2023 | 35 940 € | 22.2% | 2650 € | 7460 € | 30% |
| 2022 | 29 410 € | - | 2320 € | 5900 € | 3 |