| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 912 835 € | 0 € | 0 € | 0 € | 712 561 € | 173 272 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 002 € | 0 € | 27 002 € | - | 40 376 € | -13 374 € |
| 2023 | 1 039 335 € | 0 € | 0 € | 0 € | 875 895 € | 142 329 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 111 € | 0 € | 21 111 € | - | 0 € | 21 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 365 € | 0 € | 0 € | 162 674 € | 237 039 € | 0 € | 0 € | 138 983 € | 138 983 € | 376 022 € | - | 170 271 € | 53 647 € | 0 € | 152 104 € | 376 022 € | 376 022 € |
| 2023 | 95 723 € | 0 € | 2662 € | 200 000 € | 298 385 € | 0 € | 0 € | 29 780 € | 29 780 € | 328 165 € | - | 125 416 € | 37 271 € | 0 € | 165 478 € | 328 165 € | 328 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 520 € | 21.2% | 22 790 € | 43 320 € | 9+13% |
| 2023 | 253 050 € | 16.1% | 19 260 € | 34 980 € | 8+33% |
| 2022 | 217 870 € | - | 11 720 € | 20 940 € | 6 |