| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 008 262 € | - | - | - | - | - | - | 674 261 € | 334 001 € | 63 924 € | 194 548 € | 21 485 € | 1475 € | 0 € | 0 € | 0 € | - | 66 341 € | - | - | 29 198 € | 662 € | 28 536 € | - | 0 € | 28 536 € |
| 2023 | 593 004 € | - | - | - | - | - | - | 491 404 € | 101 600 € | 4136 € | 133 101 € | 21 210 € | 5313 € | 0 € | 0 € | 0 € | - | 47 788 € | - | - | -67 528 € | 375 € | -67 903 € | - | 0 € | -67 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 191 699 € | 0 € | 85 927 € | 578 947 € | 856 573 € | 9473 € | 11 522 € | 546 665 € | 567 660 € | 1 424 233 € | - | 721 325 € | 572 740 € | 0 € | 130 168 € | 1 424 233 € | 1 424 233 € |
| 2023 | 66 383 € | 0 € | 85 943 € | 369 116 € | 521 442 € | 9473 € | 28 806 € | 552 188 € | 590 467 € | 1 111 909 € | - | 443 219 € | 567 058 € | 0 € | 101 632 € | 1 111 909 € | 1 111 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 480 € | 22.5% | 49 970 € | 102 410 € | 19+46% |
| 2023 | 130 150 € | 76.6% | 27 200 € | 56 090 € | 130% |
| 2022 | 73 680 € | - | 26 430 € | 60 380 € | 13 |