| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 529 € | - | - | - | - | - | - | 7339 € | 33 190 € | 4518 € | 12 044 € | 0 € | 2148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 480 € | 0 € | 14 480 € | - | 0 € | 14 480 € |
| 2023 | 28 256 € | - | - | - | - | - | - | 10 964 € | 17 292 € | 2614 € | 10 249 € | 0 € | 2536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1893 € | 0 € | 1893 € | - | 0 € | 1893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1689 € | 0 € | 23 897 € | 15 116 € | 40 702 € | 0 € | 0 € | 0 € | 0 € | 40 702 € | - | 5242 € | 0 € | 0 € | 35 460 € | 40 702 € | 40 702 € |
| 2023 | 342 € | 0 € | 18 820 € | 5116 € | 24 278 € | 0 € | 0 € | 0 € | 0 € | 24 278 € | - | 3298 € | 0 € | 0 € | 20 980 € | 24 278 € | 24 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1350 € | 42.1% | 0 € | 1350 € | 10% |
| 2023 | 950 € | 13.6% | 0 € | 950 € | 10% |
| 2022 | 1100 € | - | 0 € | 1100 € | 1 |