| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 560 € | - | - | - | - | - | - | 17 102 € | 1458 € | 0 € | 1389 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 € | 0 € | 69 € | - | 0 € | 69 € |
| 2024 | 26 005 € | - | - | - | - | - | - | 18 631 € | 7374 € | 0 € | 3956 € | 1828 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5246 € | 0 € | 5246 € | - | 0 € | 5246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1609 € | 0 € | 1216 € | 4085 € | 6910 € | 0 € | 0 € | 13 460 € | 13 460 € | 20 370 € | - | 4840 € | 0 € | 0 € | 15 530 € | 20 370 € | 20 370 € |
| 2024 | 1306 € | 0 € | 3872 € | 1017 € | 6195 € | 0 € | 0 € | 12 393 € | 12 393 € | 18 588 € | - | 3127 € | 0 € | 0 € | 15 461 € | 18 588 € | 18 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3060 € | 363.6% | 440 € | 720 € | - |
| 2023 | 660 € | 43.5% | 520 € | 680 € | - |
| 2022 | 460 € | - | 0 € | 0 € | - |