| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 395 € | - | - | - | - | - | - | 28 235 € | 26 160 € | 0 € | 10 899 € | 6364 € | 8206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 419 € | 0 € | 13 419 € | - | 0 € | 13 419 € |
| 2024 | 41 276 € | - | - | - | - | - | - | 27 074 € | 14 202 € | 2708 € | 6004 € | 0 € | 3019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2471 € | 0 € | 2471 € | - | 0 € | 2471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3120 € | 0 € | 3140 € | 931 € | 7191 € | 0 € | 0 € | 42 534 € | 42 534 € | 49 725 € | - | 12 321 € | 0 € | 0 € | 37 404 € | 49 725 € | 49 725 € |
| 2024 | 17 871 € | 0 € | 0 € | 0 € | 17 871 € | 0 € | 0 € | 7642 € | 7642 € | 25 513 € | - | 1529 € | 0 € | 0 € | 23 984 € | 25 513 € | 25 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9990 € | 33.6% | 3570 € | 7130 € | 20% |
| 2023 | 7480 € | 27.0% | 2080 € | 5640 € | 20% |
| 2022 | 10 240 € | - | 3120 € | 7740 € | 2 |