| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 771 € | - | - | - | - | - | - | 9286 € | 66 485 € | 0 € | 36 220 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 30 260 € | 0 € | 30 260 € | - | 0 € | 30 260 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -2321 € | 0 € | -2321 € | - | 0 € | -2321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1012 € | 0 € | 41 899 € | 1711 € | 44 622 € | 0 € | 0 € | 1611 € | 1611 € | 46 233 € | - | 76 165 € | 0 € | 26 € | -29 958 € | 46 233 € | 46 207 € |
| 2023 | 2 € | 0 € | 0 € | 1711 € | 1713 € | 0 € | 0 € | 23 € | 23 € | 1736 € | - | 1675 € | 60 253 € | 26 € | -60 218 € | 1736 € | 1710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9610 € | 1822.0% | 3690 € | 6590 € | 2+100% |
| 2023 | 500 € | 16.3% | 240 € | 390 € | 10% |
| 2022 | 430 € | - | 260 € | 420 € | 1 |