| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 918 € | - | - | - | - | - | - | 59 207 € | 66 711 € | 0 € | 12 782 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2059 € | - | - | 51 870 € | 0 € | 51 870 € | - | 0 € | 51 870 € |
| 2023 | 153 310 € | - | - | - | - | - | - | 49 522 € | 103 788 € | 0 € | 12 197 € | 285 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 876 € | 0 € | 91 876 € | - | 0 € | 91 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 313 737 € | 0 € | 3070 € | 50 031 € | 366 838 € | 0 € | 0 € | 1936 € | 1936 € | 368 774 € | - | 14 680 € | 0 € | 0 € | 354 094 € | 368 774 € | 368 774 € |
| 2023 | 250 938 € | 0 € | 1878 € | 58 612 € | 311 428 € | 0 € | 0 € | 3104 € | 3104 € | 314 532 € | - | 12 308 € | 0 € | 0 € | 302 224 € | 314 532 € | 314 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 700 € | 22.1% | 940 € | 5680 € | 30% |
| 2023 | 35 570 € | 63.9% | 650 € | 6720 € | 30% |
| 2022 | 21 700 € | - | 310 € | 3420 € | 3 |