| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 547 € | - | - | - | - | - | - | 128 242 € | 305 € | 16 383 € | 8562 € | 0 € | 735 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 375 € | 0 € | -25 375 € | - | 0 € | -25 375 € |
| 2023 | 195 758 € | - | - | - | - | - | - | 147 497 € | 48 261 € | 39 579 € | 12 390 € | 0 € | 817 € | 0 € | 0 € | 0 € | - | 72 € | - | - | -4597 € | 0 € | -4597 € | - | 0 € | -4597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 44 708 € | 0 € | 44 735 € | 0 € | 0 € | 57 730 € | 57 730 € | 102 465 € | - | 105 971 € | 26 685 € | 0 € | -30 191 € | 102 465 € | 102 465 € |
| 2023 | 9 € | 0 € | 42 418 € | 3 € | 42 430 € | 0 € | 0 € | 57 730 € | 57 730 € | 100 160 € | - | 84 972 € | 20 004 € | 0 € | -4816 € | 100 160 € | 100 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 79.1% | 1480 € | 2530 € | 1-67% |
| 2023 | 9530 € | 424.1% | 5030 € | 8080 € | 30% |
| 2022 | -2940 € | - | 1680 € | 2740 € | 3 |