| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 910 € | - | - | - | - | - | - | 38 047 € | -1137 € | 0 € | 114 € | 0 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1469 € | 0 € | -1469 € | - | 0 € | -1469 € |
| 2023 | 24 325 € | - | - | - | - | - | - | 23 896 € | 429 € | 0 € | 305 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 € | 0 € | 124 € | - | 0 € | 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 € | 0 € | 0 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 95 € | - | 2205 € | 0 € | 0 € | -2110 € | 95 € | 95 € |
| 2023 | 886 € | 0 € | 0 € | 0 € | 886 € | 0 € | 0 € | 0 € | 0 € | 886 € | - | 1527 € | 0 € | 0 € | -641 € | 886 € | 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 760 € | 63.1% | 5900 € | 9850 € | 10% |
| 2023 | 9660 € | 35.9% | 3340 € | 6320 € | 10% |
| 2022 | 7110 € | - | 2100 € | 4080 € | 1 |