| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 703 € | - | - | - | - | - | - | 0 € | 330 703 € | 21 996 € | 134 650 € | 0 € | 133 573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 484 € | 0 € | 40 484 € | - | 0 € | 40 484 € |
| 2023 | 891 004 € | - | - | - | - | - | - | 9766 € | 881 238 € | 21 839 € | 234 922 € | 1272 € | 526 587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 162 € | 0 € | 99 162 € | - | 0 € | 99 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4056 € | 0 € | 362 693 € | 5970 € | 372 719 € | 0 € | 0 € | 40 939 € | 40 939 € | 413 658 € | - | 82 371 € | 0 € | 0 € | 331 287 € | 413 658 € | 413 658 € |
| 2023 | 306 € | 0 € | 405 702 € | 25 180 € | 431 188 € | 0 € | 0 € | 130 867 € | 130 867 € | 562 055 € | - | 271 252 € | 0 € | 0 € | 290 803 € | 562 055 € | 562 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 450 € | 29.3% | 45 060 € | 37 520 € | 6-14% |
| 2023 | 238 250 € | 9.5% | 61 370 € | 45 120 € | 7+17% |
| 2022 | 217 560 € | - | 45 280 € | 43 330 € | 6 |