| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 265 503 € | - | - | - | - | - | - | 2 027 106 € | 238 397 € | 73 002 € | 115 796 € | 14 783 € | 2520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 862 € | 442 € | 61 420 € | - | 0 € | 61 420 € |
| 2023 | 1 894 961 € | - | - | - | - | - | - | 1 661 882 € | 233 079 € | 51 510 € | 73 397 € | 62 867 € | 3377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 662 € | 11 250 € | 156 412 € | - | 0 € | 156 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 351 258 € | 0 € | 67 524 € | 556 566 € | 975 348 € | 0 € | 0 € | 99 808 € | 99 808 € | 1 075 156 € | - | 474 713 € | 0 € | 0 € | 600 443 € | 1 075 156 € | 1 075 156 € |
| 2023 | 314 723 € | 0 € | 41 936 € | 457 206 € | 813 865 € | 0 € | 0 € | 63 757 € | 63 757 € | 877 622 € | - | 338 599 € | 0 € | 0 € | 539 023 € | 877 622 € | 877 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 361 690 € | 32.7% | 54 790 € | 133 520 € | 250% |
| 2023 | 272 650 € | 45.3% | 26 180 € | 81 830 € | 25+14% |
| 2022 | 187 690 € | - | 20 560 € | 60 110 € | 22 |