| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 158 € | - | - | - | - | - | - | 27 261 € | 32 897 € | 23 555 € | 7745 € | 0 € | 622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 975 € | 0 € | 975 € | - | 0 € | 975 € |
| 2023 | 67 179 € | - | - | - | - | - | - | 73 904 € | -6725 € | 0 € | 6113 € | 5900 € | 6390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 328 € | 0 € | -13 328 € | - | 0 € | -13 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3214 € | 0 € | 1017 € | 3116 € | 7347 € | 0 € | 2355 € | 22 298 € | 24 653 € | 32 000 € | - | 24 154 € | 139 665 € | 0 € | -131 819 € | 32 000 € | 32 000 € |
| 2023 | 3501 € | 0 € | 5585 € | 3057 € | 12 143 € | 0 € | 2355 € | 22 297 € | 24 652 € | 36 795 € | - | 29 924 € | 139 665 € | 0 € | -132 794 € | 36 795 € | 36 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 150 € | 13.1% | 1380 € | 4650 € | 2+100% |
| 2023 | 17 820 € | 7.8% | 3060 € | 3960 € | 1-50% |
| 2022 | 16 530 € | - | 2270 € | 5010 € | 2 |