| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 196 515 € | - | - | - | - | - | - | 122 161 € | 74 354 € | 77 560 € | 3718 € | 0 € | 1696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8620 € | 0 € | -8620 € | - | 0 € | -8620 € |
| 2019 | 232 755 € | - | - | - | - | - | - | 124 780 € | 107 975 € | 104 552 € | 2846 € | 0 € | 3983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3406 € | 0 € | -3406 € | - | 0 € | -3406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 47 € | 0 € | 3 € | 129 711 € | 129 761 € | 0 € | 0 € | 227 € | 227 € | 129 988 € | - | 133 615 € | 17 902 € | 0 € | -21 529 € | 129 988 € | 129 988 € |
| 2019 | 389 € | 0 € | 39 € | 115 762 € | 116 190 € | 0 € | 0 € | 501 € | 501 € | 116 691 € | - | 117 045 € | 12 555 € | 0 € | -12 909 € | 116 691 € | 116 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 440 € | 94.5% | 10 € | 840 € | - |
| 2022 | 8000 € | - | 760 € | 2370 € | 2 |