| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 336 939 € | - | - | - | - | - | - | 10 653 307 € | 683 632 € | 386 343 € | 50 798 € | 22 305 € | 15 722 € | 0 € | 0 € | 54 983 € | - | 1850 € | - | - | 306 207 € | 362 943 € | -56 736 € | - | 0 € | -56 736 € |
| 2023 | 12 468 350 € | - | - | - | - | - | - | 11 809 280 € | 659 070 € | 353 009 € | 47 043 € | 37 125 € | 269 € | 0 € | 0 € | 21 381 € | - | 12 570 € | - | - | 304 685 € | 52 € | 304 633 € | - | 0 € | 304 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 423 571 € | 0 € | 62 900 € | 86 515 € | 572 986 € | 0 € | 0 € | 775 308 € | 775 308 € | 1 348 294 € | - | 323 072 € | 1 000 000 € | 0 € | 25 222 € | 1 348 294 € | 1 348 294 € |
| 2023 | 1 704 340 € | 0 € | 126 173 € | 848 448 € | 2 678 961 € | 0 € | 0 € | 120 201 € | 120 201 € | 2 799 162 € | - | 1 217 203 € | 0 € | 0 € | 1 581 959 € | 2 799 162 € | 2 799 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 370 € | 172.3% | 18 950 € | 37 180 € | 50% |
| 2023 | 75 800 € | 80.3% | 19 000 € | 32 970 € | 50% |
| 2022 | 384 850 € | - | 14 070 € | 25 040 € | 5 |