| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 971 € | - | - | - | - | - | - | 7510 € | 16 461 € | 33 111 € | 807 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 491 € | 0 € | -17 491 € | - | 0 € | -17 491 € |
| 2023 | 217 925 € | - | - | - | - | - | - | 132 440 € | 85 485 € | 33 014 € | 930 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 511 € | 0 € | 51 511 € | - | 0 € | 51 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 144 € | 0 € | 4077 € | 0 € | 85 221 € | 0 € | 0 € | 0 € | 0 € | 85 221 € | - | 3541 € | 0 € | 0 € | 81 680 € | 85 221 € | 85 221 € |
| 2023 | 86 293 € | 0 € | 23 556 € | 0 € | 109 849 € | 0 € | 0 € | 0 € | 0 € | 109 849 € | - | 10 577 € | 0 € | 0 € | 99 272 € | 109 849 € | 109 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 050 € | 44.0% | 3220 € | 6160 € | 2-33% |
| 2023 | 26 860 € | 164.6% | 2400 € | 5230 € | 3+50% |
| 2022 | 10 150 € | - | 690 € | 1730 € | 2 |