| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 114 € | - | - | - | - | - | - | 161 541 € | 42 573 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 573 € | 0 € | 42 573 € | - | 0 € | 42 573 € |
| 2023 | 89 591 € | - | - | - | - | - | - | 71 900 € | 17 691 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 691 € | 0 € | 17 691 € | - | 0 € | 17 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 358 € | 0 € | 3765 € | 47 612 € | 73 735 € | 0 € | 0 € | 38 540 € | 38 540 € | 112 275 € | - | 12 474 € | 0 € | 0 € | 99 801 € | 112 275 € | 112 275 € |
| 2023 | 3589 € | 0 € | 715 € | 35 800 € | 40 104 € | 0 € | 0 € | 19 160 € | 19 160 € | 59 264 € | - | 2036 € | 0 € | 0 € | 57 228 € | 59 264 € | 59 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4570 € | 76.4% | 7470 € | 14 050 € | 3+50% |
| 2023 | 19 370 € | 1226.7% | 4360 € | 6940 € | 2+100% |
| 2022 | 1460 € | - | 430 € | 700 € | 1 |