| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 063 862 € | - | - | - | - | - | - | 1 635 099 € | 428 763 € | 0 € | 257 559 € | 1273 € | 3353 € | 0 € | 0 € | 0 € | - | 1899 € | - | - | 167 225 € | 34 812 € | 132 413 € | - | 0 € | 132 413 € |
| 2023 | 1 901 697 € | - | - | - | - | - | - | 1 494 358 € | 407 339 € | 0 € | 299 590 € | 1172 € | 21 980 € | 0 € | 0 € | 0 € | - | 3817 € | - | - | 83 124 € | 29 554 € | 53 570 € | - | 0 € | 53 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 042 € | 0 € | 425 339 € | 0 € | 601 381 € | 0 € | 0 € | 109 082 € | 109 082 € | 710 463 € | - | 521 680 € | 0 € | 0 € | 188 783 € | 710 463 € | 710 463 € |
| 2023 | 184 179 € | 0 € | 756 775 € | 488 € | 941 442 € | 0 € | 0 € | 203 493 € | 203 493 € | 1 144 935 € | - | 943 255 € | 9260 € | 0 € | 192 420 € | 1 144 935 € | 1 144 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 649 760 € | 105.8% | 238 560 € | 399 490 € | 24-11% |
| 2023 | 315 800 € | 36.9% | 240 290 € | 407 970 € | 27-10% |
| 2022 | 500 800 € | - | 217 750 € | 379 450 € | 30 |