| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 683 243 € | - | - | - | - | - | - | 480 571 € | 202 672 € | 62 359 € | 53 067 € | 39 771 € | 52 634 € | 0 € | 0 € | 0 € | - | 6885 € | - | - | 67 498 € | 7847 € | 59 651 € | - | 0 € | 59 651 € |
| 2023 | 700 479 € | - | - | - | - | - | - | 534 436 € | 166 043 € | 76 697 € | 48 627 € | 75 077 € | 50 811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 985 € | 6343 € | 58 642 € | - | 0 € | 58 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 539 € | 0 € | 25 001 € | 966 € | 26 506 € | 24 920 € | 128 147 € | 243 476 € | 396 543 € | 423 049 € | - | 106 008 € | 64 994 € | 0 € | 252 047 € | 423 049 € | 423 049 € |
| 2023 | 1219 € | 0 € | 29 720 € | 774 € | 31 713 € | 24 920 € | 110 169 € | 173 869 € | 308 958 € | 340 671 € | - | 96 960 € | 51 315 € | 0 € | 192 396 € | 340 671 € | 340 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 190 € | 38.0% | 21 550 € | 34 540 € | 70% |
| 2023 | 53 570 € | 6.6% | 21 980 € | 38 050 € | 70% |
| 2022 | 50 260 € | - | 23 880 € | 38 080 € | 7 |