| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 934 103 € | - | - | - | - | - | - | 890 474 € | 43 629 € | 0 € | 15 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 645 € | - | - | 27 311 € | 0 € | 27 311 € | - | 0 € | 27 311 € |
| 2023 | 969 814 € | - | - | - | - | - | - | 911 796 € | 58 018 € | 0 € | 17 590 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 428 € | 0 € | 40 428 € | - | 0 € | 40 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 815 € | 0 € | 170 494 € | 26 420 € | 250 729 € | 0 € | 900 € | 59 490 € | 60 390 € | 311 119 € | - | 48 630 € | 85 949 € | 0 € | 176 540 € | 311 119 € | 311 119 € |
| 2023 | 56 017 € | 0 € | 139 285 € | 28 182 € | 223 484 € | 0 € | 900 € | 51 300 € | 52 200 € | 275 684 € | - | 45 599 € | 72 441 € | 0 € | 157 644 € | 275 684 € | 275 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 217 400 € | 7.2% | 41 860 € | 85 540 € | 21-13% |
| 2023 | 234 320 € | 13.6% | 40 120 € | 90 460 € | 24-8% |
| 2022 | 206 200 € | - | 36 310 € | 87 280 € | 26 |