| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 336 475 € | - | - | - | - | - | - | 960 462 € | 376 013 € | 367 551 € | 127 120 € | 25 377 € | 34 288 € | 0 € | 0 € | 0 € | - | 18 283 € | - | - | -145 852 € | 0 € | -145 852 € | - | 0 € | -145 852 € |
| 2016 | 1 042 985 € | - | - | - | - | - | - | 753 548 € | 289 437 € | 449 949 € | 75 999 € | 27 505 € | 15 908 € | 0 € | 0 € | 0 € | - | 13 978 € | - | - | -238 892 € | 0 € | -238 892 € | - | 0 € | -238 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 6352 € | 0 € | 158 194 € | 30 826 € | 195 372 € | 0 € | 0 € | 225 246 € | 225 246 € | 420 618 € | - | 871 049 € | 111 500 € | 0 € | -561 931 € | 420 618 € | 420 618 € |
| 2016 | 5791 € | 0 € | 92 778 € | 29 111 € | 127 680 € | 0 € | 0 € | 291 214 € | 291 214 € | 418 894 € | - | 733 323 € | 101 650 € | 0 € | -416 079 € | 418 894 € | 418 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||