| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 867 € | - | - | - | - | - | - | 34 311 € | 30 556 € | 251 € | 38 434 € | 0 € | 2703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 832 € | 19 € | -10 851 € | - | 0 € | -10 851 € |
| 2024 | 72 650 € | - | - | - | - | - | - | 33 131 € | 39 519 € | 160 € | 37 083 € | 576 € | 913 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1939 € | 0 € | 1939 € | - | 0 € | 1939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 010 € | 0 € | 6559 € | 0 € | 16 569 € | 0 € | 0 € | 72 494 € | 72 494 € | 89 063 € | - | 5751 € | 0 € | 0 € | 83 312 € | 89 063 € | 89 063 € |
| 2024 | 14 647 € | 0 € | 10 427 € | 0 € | 25 074 € | 700 € | 0 € | 74 343 € | 75 043 € | 100 117 € | - | 5954 € | 0 € | 0 € | 94 163 € | 100 117 € | 100 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 640 € | 13.3% | 0 € | 2700 € | 10% |
| 2023 | 9390 € | 56.8% | 0 € | 2500 € | 10% |
| 2022 | 21 750 € | - | 0 € | 2050 € | 1 |