| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 45 692 € | - | - | - | - | - | - | 35 692 € | 10 000 € | 122 € | 1032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8846 € | 0 € | 8846 € | - | 0 € | 8846 € |
| 2020 | 24 679 € | - | - | - | - | - | - | 18 264 € | 6415 € | 426 € | 631 € | 163 € | 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5062 € | 0 € | 5062 € | - | 0 € | 5062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8332 € | 0 € | 40 898 € | 3800 € | 53 030 € | 5400 € | 0 € | 0 € | 5400 € | 58 430 € | - | 41 600 € | 0 € | 0 € | 16 830 € | 58 430 € | 58 430 € |
| 2020 | 1407 € | 0 € | 40 898 € | 3800 € | 46 105 € | 0 € | 0 € | 0 € | 0 € | 46 105 € | - | 120 € | 0 € | 38 001 € | 7984 € | 46 105 € | 8104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 160 € | 43.7% | 4150 € | 13 970 € | 11-21% |
| 2023 | 32 230 € | 56.3% | 1180 € | 31 570 € | 14-22% |
| 2022 | 73 820 € | - | 8920 € | 65 870 € | 18 |