| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 882 € | - | - | - | - | - | - | 738 € | 10 144 € | 183 € | 9647 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 314 € | 0 € | 314 € | - | 0 € | 314 € |
| 2023 | 3872 € | - | - | - | - | - | - | 6563 € | -2691 € | 198 € | 10 193 € | 19 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 128 € | 0 € | -13 128 € | - | 0 € | -13 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7145 € | 0 € | 1512 € | 515 € | 9172 € | 0 € | 0 € | 0 € | 0 € | 9172 € | - | 47 609 € | 0 € | 0 € | -38 437 € | 9172 € | 9172 € |
| 2023 | 1269 € | 0 € | 1298 € | 1055 € | 3622 € | 0 € | 0 € | 0 € | 0 € | 3622 € | - | 42 373 € | 0 € | 0 € | -38 751 € | 3622 € | 3622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 53.7% | 1580 € | 2840 € | 10% |
| 2023 | 4170 € | 6.9% | 630 € | 2520 € | 10% |
| 2022 | 4480 € | - | 730 € | 2060 € | 1 |