| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 688 764 € | - | - | - | - | - | - | 217 707 € | 471 057 € | 1510 € | 37 999 € | 61 128 € | 408 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 335 € | 0 € | 84 335 € | - | 0 € | 84 335 € |
| 2023 | 688 670 € | - | - | - | - | - | - | 300 016 € | 388 654 € | 1497 € | 39 528 € | 55 003 € | 359 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 461 € | 0 € | 43 461 € | - | 0 € | 43 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 457 € | 0 € | 128 890 € | 2170 € | 318 517 € | 0 € | 182 € | 334 148 € | 334 330 € | 652 847 € | - | 143 848 € | 100 000 € | 0 € | 408 999 € | 652 847 € | 652 847 € |
| 2023 | 82 798 € | 0 € | 224 028 € | 4838 € | 311 664 € | 0 € | 48 € | 267 583 € | 267 631 € | 579 295 € | - | 149 632 € | 50 000 € | 0 € | 379 663 € | 579 295 € | 579 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 420 € | 10.1% | 57 180 € | 63 890 € | 120% |
| 2023 | 207 560 € | 6.3% | 72 690 € | 57 950 € | 120% |
| 2022 | 195 230 € | - | 51 760 € | 55 620 € | 12 |