| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 701 € | - | - | - | - | - | - | 297 833 € | -132 € | 0 € | 9682 € | 0 € | 4594 € | 0 € | 0 € | 20 000 € | - | 1673 € | - | - | 3919 € | 0 € | 3919 € | - | 0 € | 3919 € |
| 2023 | 287 025 € | - | - | - | - | - | - | 238 866 € | 48 159 € | 929 € | 22 647 € | 0 € | 54 636 € | 0 € | 0 € | 485 € | - | 1576 € | - | - | -31 144 € | 0 € | -31 144 € | - | 0 € | -31 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1742 € | 0 € | 3776 € | 0 € | 5518 € | 0 € | 0 € | 743 € | 743 € | 6261 € | - | 117 789 € | 0 € | 0 € | -111 528 € | 6261 € | 6261 € |
| 2023 | 2108 € | 0 € | 6362 € | 0 € | 8470 € | 0 € | 0 € | 29 € | 29 € | 8499 € | - | 123 946 € | 0 € | 0 € | -115 447 € | 8499 € | 8499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 330 € | 24.6% | 15 270 € | 25 940 € | 11+22% |
| 2023 | 57 240 € | 20.3% | 13 810 € | 24 490 € | 9-10% |
| 2022 | 47 570 € | - | 12 250 € | 19 610 € | 10 |