| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 211 813 € | - | - | - | - | - | - | 986 641 € | 225 172 € | 81 704 € | 54 515 € | 227 € | 16 296 € | 0 € | 0 € | 3078 € | - | 0 € | - | - | 75 962 € | 0 € | 75 962 € | - | 0 € | 75 962 € |
| 2023 | 960 519 € | - | - | - | - | - | - | 645 677 € | 314 842 € | 175 994 € | 49 227 € | 10 176 € | 22 248 € | 0 € | 0 € | 51 € | - | 1099 € | - | - | 76 501 € | 0 € | 76 501 € | - | 0 € | 76 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 508 € | 0 € | 99 728 € | 35 000 € | 221 236 € | 0 € | 0 € | 102 217 € | 102 217 € | 323 453 € | - | 28 321 € | 600 € | 0 € | 294 532 € | 323 453 € | 323 453 € |
| 2023 | 37 712 € | 0 € | 67 633 € | 3658 € | 109 003 € | 0 € | 0 € | 114 045 € | 114 045 € | 223 048 € | - | 3878 € | 600 € | 0 € | 218 570 € | 223 048 € | 223 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 720 € | 51.0% | 68 110 € | 136 790 € | 20+18% |
| 2023 | 97 830 € | 55.6% | 48 480 € | 100 400 € | 17-6% |
| 2022 | 62 890 € | - | 31 050 € | 73 160 € | 18 |