| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 999 182 € | - | - | - | - | - | - | 417 519 € | 581 663 € | 28 116 € | 40 544 € | 255 441 € | 20 090 € | 0 € | 0 € | 5653 € | - | 224 € | - | - | 753 783 € | 1629 € | 752 154 € | - | 0 € | 752 154 € |
| 2023 | 1 036 704 € | - | - | - | - | - | - | 303 733 € | 732 971 € | 1470 € | 26 280 € | 2 € | 5226 € | 0 € | 0 € | 4374 € | - | 0 € | - | - | 704 371 € | 228 € | 704 143 € | - | 0 € | 704 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 794 € | 115 706 € | 27 807 € | 409 949 € | 716 256 € | 928 658 € | 0 € | 1 081 857 € | 2 010 515 € | 2 726 771 € | - | 21 371 € | 0 € | 0 € | 2 705 400 € | 2 726 771 € | 2 726 771 € |
| 2023 | 100 022 € | 551 850 € | 4473 € | 2537 € | 658 882 € | 1 043 410 € | 0 € | 403 175 € | 1 446 585 € | 2 105 467 € | - | 152 221 € | 0 € | 0 € | 1 953 246 € | 2 105 467 € | 2 105 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 339 730 € | 14.3% | 37 920 € | 68 960 € | 24+9% |
| 2023 | 297 160 € | 47.5% | 37 100 € | 61 860 € | 22+16% |
| 2022 | 201 530 € | - | 23 360 € | 40 110 € | 19 |