| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 418 485 € | - | - | - | - | - | - | 301 088 € | 117 397 € | 0 € | 84 878 € | 203 693 € | 20 564 € | 0 € | 12 707 € | 0 € | - | 41 086 € | - | - | 187 269 € | 0 € | 187 269 € | - | 0 € | 187 269 € |
| 2023 | 381 746 € | - | - | - | - | - | - | 249 015 € | 132 731 € | 0 € | 43 435 € | 103 335 € | 4212 € | 0 € | 1958 € | 0 € | - | 5377 € | - | - | 185 000 € | 0 € | 185 000 € | - | 0 € | 185 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 561 € | 0 € | 61 107 € | 9877 € | 215 545 € | 511 000 € | 0 € | 1 340 128 € | 1 851 128 € | 2 066 673 € | - | 402 246 € | 517 335 € | 0 € | 1 147 092 € | 2 066 673 € | 2 066 673 € |
| 2023 | 187 471 € | 0 € | 168 335 € | 0 € | 355 806 € | 317 248 € | 0 € | 760 780 € | 1 078 028 € | 1 433 834 € | - | 474 011 € | 0 € | 0 € | 959 823 € | 1 433 834 € | 1 433 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 690 € | 12.8% | 4380 € | 6650 € | 30% |
| 2023 | 46 700 € | 8.4% | 4010 € | 5780 € | 30% |
| 2022 | 43 070 € | - | 3540 € | 5950 € | 3 |