| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 958 392 € | - | - | - | - | - | - | 559 166 € | 399 226 € | 148 955 € | 9871 € | 6198 € | 0 € | 0 € | 0 € | 16 231 € | - | 0 € | - | - | 262 829 € | 67 684 € | 195 145 € | - | 0 € | 195 145 € |
| 2023 | 812 201 € | - | - | - | - | - | - | 460 979 € | 351 222 € | 174 545 € | 19 836 € | 0 € | 0 € | 0 € | 0 € | 26 572 € | - | 0 € | - | - | 183 413 € | 39 000 € | 144 413 € | - | 0 € | 144 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 821 € | 0 € | 8355 € | 242 532 € | 271 708 € | 7753 € | 0 € | 34 967 € | 42 720 € | 314 428 € | - | 22 990 € | 0 € | 0 € | 291 438 € | 314 428 € | 314 428 € |
| 2023 | 31 980 € | 0 € | 13 505 € | 299 749 € | 345 234 € | 7753 € | 0 € | 40 076 € | 47 829 € | 393 063 € | - | 16 770 € | 0 € | 0 € | 376 293 € | 393 063 € | 393 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 840 € | 91.8% | 12 200 € | 27 590 € | 7+17% |
| 2023 | 41 620 € | 50.3% | 12 380 € | 25 410 € | 60% |
| 2022 | 83 790 € | - | 14 540 € | 26 520 € | 6 |