| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 345 593 € | - | - | - | - | - | - | 1 210 871 € | 134 722 € | 60 339 € | 12 575 € | 4 € | 560 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 252 € | 3838 € | 57 414 € | - | 0 € | 57 414 € |
| 2021 | 635 668 € | - | - | - | - | - | - | 434 290 € | 201 378 € | 38 410 € | 5234 € | 1081 € | 758 € | 0 € | 0 € | 18 € | - | 0 € | - | - | 158 075 € | 348 € | 157 727 € | - | 0 € | 157 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 20 782 € | 0 € | 373 345 € | 159 407 € | 553 534 € | 0 € | 0 € | 17 834 € | 17 834 € | 571 368 € | - | 353 427 € | 0 € | 0 € | 217 941 € | 571 368 € | 571 368 € |
| 2021 | 91 366 € | 0 € | 237 259 € | 26 569 € | 355 194 € | 0 € | 0 € | 8133 € | 8133 € | 363 327 € | - | 191 597 € | 0 € | 0 € | 171 730 € | 363 327 € | 363 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 960 € | 21.7% | 24 370 € | 42 840 € | 50% |
| 2023 | -19 110 € | 48.4% | 18 860 € | 33 290 € | 50% |
| 2022 | -37 040 € | - | 14 380 € | 25 910 € | 5 |