| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 284 518 € | - | - | - | - | - | - | 236 388 € | 48 130 € | 47 090 € | 61 261 € | 34 896 € | 4586 € | 0 € | 0 € | 7648 € | - | 18 002 € | - | - | -40 265 € | 4276 € | -44 541 € | - | 0 € | -44 541 € |
| 2019 | 798 287 € | - | - | - | - | - | - | 766 318 € | 31 969 € | 195 447 € | 187 743 € | 110 928 € | 103 556 € | 0 € | 0 € | 137 060 € | - | 53 574 € | - | - | -260 363 € | 13 296 € | -273 659 € | - | 0 € | -273 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 21 831 € | 0 € | 102 300 € | 3634 € | 127 765 € | 5 310 583 € | 1848 € | 117 282 € | 5 429 713 € | 5 557 478 € | - | 6 465 169 € | 0 € | 0 € | -907 691 € | 5 557 478 € | 5 557 478 € |
| 2019 | 18 851 € | 0 € | 90 924 € | 3634 € | 113 409 € | 5 310 583 € | 2548 € | 138 414 € | 5 451 545 € | 5 564 954 € | - | 6 424 180 € | 3924 € | 0 € | -863 150 € | 5 564 954 € | 5 564 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||