| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 911 269 € | - | - | - | - | - | - | 844 419 € | 66 850 € | 0 € | 44 548 € | 0 € | 19 340 € | 0 € | 0 € | 250 € | - | 120 € | - | - | 3092 € | 0 € | 3092 € | - | 0 € | 3092 € |
| 2023 | 777 112 € | - | - | - | - | - | - | 700 997 € | 76 115 € | 0 € | 39 503 € | 0 € | 21 079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 533 € | 0 € | 15 533 € | - | 0 € | 15 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4929 € | 0 € | 109 830 € | 0 € | 114 759 € | 0 € | 0 € | 0 € | 0 € | 114 759 € | - | 123 112 € | 0 € | 0 € | -8353 € | 114 759 € | 114 759 € |
| 2023 | 10 410 € | 0 € | 104 398 € | 0 € | 114 808 € | 0 € | 0 € | 0 € | 0 € | 114 808 € | - | 126 253 € | 0 € | 0 € | -11 445 € | 114 808 € | 114 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 480 € | 8.9% | 7440 € | 12 100 € | 3+50% |
| 2023 | 58 300 € | 29.3% | 4820 € | 8490 € | 20% |
| 2022 | 45 100 € | - | 4730 € | 7490 € | 2 |