| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 927 € | - | - | - | - | - | - | 21 391 € | 29 536 € | 11 011 € | 2516 € | 6685 € | 12 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 321 € | 200 € | 10 121 € | - | 0 € | 10 121 € |
| 2023 | 57 557 € | - | - | - | - | - | - | 30 379 € | 27 178 € | 16 908 € | 2212 € | 0 € | 766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7292 € | 163 € | 7129 € | - | 0 € | 7129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3074 € | 0 € | 3046 € | 0 € | 6120 € | 0 € | 0 € | 28 014 € | 28 014 € | 34 134 € | - | 5911 € | 0 € | 0 € | 28 223 € | 34 134 € | 34 134 € |
| 2023 | 0 € | 0 € | 3851 € | 867 € | 4718 € | 0 € | 0 € | 30 892 € | 30 892 € | 35 610 € | - | 8474 € | 8235 € | 0 € | 18 901 € | 35 610 € | 35 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7160 € | 28.2% | 40 € | 2990 € | 10% |
| 2023 | 9970 € | 29.6% | 0 € | 3100 € | 10% |
| 2022 | 7690 € | - | 0 € | 2440 € | 1 |