| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 417 631 € | - | - | - | - | - | - | 318 451 € | 99 180 € | 27 108 € | 9943 € | 59 € | 45 340 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 16 840 € | 9000 € | 7840 € | - | 0 € | 7840 € |
| 2023 | 612 142 € | - | - | - | - | - | - | 345 838 € | 266 304 € | 21 691 € | 16 599 € | 2894 € | 35 358 € | 0 € | 0 € | 0 € | - | 163 € | - | - | 195 387 € | 40 000 € | 155 387 € | - | 0 € | 155 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 707 € | 0 € | 8962 € | 36 € | 95 705 € | 0 € | 0 € | 196 294 € | 196 294 € | 291 999 € | - | 33 685 € | 0 € | 0 € | 258 314 € | 291 999 € | 291 999 € |
| 2023 | 57 826 € | 0 € | 45 426 € | 0 € | 103 252 € | 0 € | 0 € | 200 508 € | 200 508 € | 303 760 € | - | 17 286 € | 0 € | 0 € | 286 474 € | 303 760 € | 303 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 740 € | 42.7% | 16 740 € | 34 260 € | 7+17% |
| 2023 | 167 140 € | 134.7% | 12 450 € | 27 930 € | 60% |
| 2022 | 71 200 € | - | 8980 € | 21 680 € | 6 |