| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 328 189 € | - | - | - | - | - | - | 426 159 € | 902 030 € | 0 € | 5562 € | 0 € | 363 € | 0 € | 0 € | 6542 € | - | 0 € | - | - | 902 647 € | 0 € | 902 647 € | - | 0 € | 902 647 € |
| 2023 | 749 212 € | - | - | - | - | - | - | 466 546 € | 282 666 € | 0 € | 775 € | 0 € | 63 € | 0 € | 0 € | 1262 € | - | 0 € | - | - | 283 090 € | 0 € | 283 090 € | - | 0 € | 283 090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 404 147 € | 0 € | 0 € | 0 € | 404 147 € | 1 476 459 € | 0 € | 0 € | 1 476 459 € | 1 880 606 € | - | 17 404 € | 0 € | 0 € | 1 863 202 € | 1 880 606 € | 1 880 606 € |
| 2023 | 146 131 € | 0 € | 89 544 € | 189 348 € | 425 023 € | 545 000 € | 0 € | 0 € | 545 000 € | 970 023 € | - | 9468 € | 0 € | 0 € | 960 555 € | 970 023 € | 970 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 030 € | 221.1% | 12 890 € | 22 130 € | 3+200% |
| 2023 | 10 910 € | - | 3940 € | 6920 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |