| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 645 € | - | - | - | - | - | - | 168 411 € | 198 234 € | 125 607 € | 29 019 € | 70 964 € | 25 053 € | 0 € | 0 € | 0 € | - | 8645 € | - | - | 80 874 € | 0 € | 80 874 € | - | 0 € | 80 874 € |
| 2023 | 259 485 € | - | - | - | - | - | - | 119 425 € | 140 060 € | 88 647 € | 14 024 € | 18 780 € | 21 333 € | 0 € | 0 € | 0 € | - | 12 369 € | - | - | 22 467 € | 0 € | 22 467 € | - | 0 € | 22 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 997 € | 0 € | 35 342 € | 288 812 € | 325 151 € | 0 € | 0 € | 36 686 € | 36 686 € | 361 837 € | - | 77 459 € | 59 307 € | 0 € | 225 071 € | 361 837 € | 361 837 € |
| 2023 | 100 € | 0 € | 27 837 € | 238 863 € | 266 800 € | 0 € | 0 € | 49 989 € | 49 989 € | 316 789 € | - | 68 215 € | 104 377 € | 0 € | 144 197 € | 316 789 € | 316 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 470 € | 4.8% | 15 770 € | 26 750 € | 8-11% |
| 2023 | 121 350 € | 99.2% | 14 140 € | 25 860 € | 90% |
| 2022 | 60 930 € | - | 9360 € | 17 770 € | 9 |