| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 196 € | -43 € | 0 € | 0 € | 0 € | 11 436 € | 0 € | - | - | - | - | - | 6032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1685 € | 0 € | 1685 € | - | 0 € | 1685 € |
| 2024 | 15 731 € | -15 € | 0 € | 0 € | 0 € | 10 416 € | 0 € | - | - | - | - | - | 7090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1790 € | 0 € | -1790 € | - | 0 € | -1790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 324 € | 0 € | 492 € | 0 € | 816 € | 0 € | 0 € | 0 € | 0 € | 816 € | - | 1838 € | 0 € | 0 € | -1022 € | 816 € | 816 € |
| 2024 | 61 € | 0 € | 172 € | 42 € | 275 € | 0 € | 0 € | 0 € | 0 € | 275 € | - | 2982 € | 0 € | 0 € | -2707 € | 275 € | 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 4.4% | 0 € | 2860 € | 10% |
| 2023 | 2740 € | 11.4% | 0 € | 2730 € | 10% |
| 2022 | 2460 € | - | 10 € | 2450 € | 1 |