| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 774 € | 0 € | 0 € | 287 351 € | 132 427 € | 233 124 € | 1080 € | - | - | - | - | - | 133 767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 273 € | 0 € | -70 273 € | - | 0 € | -70 273 € |
| 2023 | 1 438 043 € | 0 € | 0 € | 345 849 € | 1 289 431 € | 423 850 € | 1461 € | - | - | - | - | - | 121 042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 892 € | 0 € | -51 892 € | - | 0 € | -51 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5311 € | 0 € | 224 674 € | 0 € | 229 985 € | 0 € | 0 € | 1560 € | 1560 € | 231 545 € | - | 1 325 742 € | 0 € | 0 € | -1 094 197 € | 231 545 € | 231 545 € |
| 2023 | 498 € | 0 € | 616 861 € | 0 € | 617 359 € | 0 € | 0 € | 2640 € | 2640 € | 619 999 € | - | 1 643 923 € | 0 € | 0 € | -1 023 924 € | 619 999 € | 619 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 295 790 € | 4.6% | 31 250 € | 53 560 € | 40% |
| 2023 | 310 040 € | 77.1% | 51 160 € | 86 970 € | 4+33% |
| 2022 | 175 040 € | - | 34 560 € | 58 800 € | 3 |