| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 406 € | - | - | - | - | - | - | 0 € | 44 406 € | 37 493 € | 1675 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4378 € | - | - | 860 € | 0 € | 860 € | - | 0 € | 860 € |
| 2023 | 39 028 € | - | - | - | - | - | - | 0 € | 39 028 € | 31 211 € | 1213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 88 € | - | - | 6516 € | 0 € | 6516 € | - | 0 € | 6516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2261 € | 0 € | 3732 € | 0 € | 5993 € | 0 € | 0 € | 7530 € | 7530 € | 13 523 € | - | 5712 € | 0 € | 0 € | 7811 € | 13 523 € | 13 523 € |
| 2023 | 4650 € | 0 € | 3314 € | 0 € | 7964 € | 0 € | 0 € | 2427 € | 2427 € | 10 391 € | - | 3440 € | 0 € | 0 € | 6951 € | 10 391 € | 10 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 120 € | 124.4% | 1100 € | 3050 € | 10% |
| 2023 | 4510 € | 40.5% | 1470 € | 3030 € | 10% |
| 2022 | 3210 € | - | 450 € | 1040 € | 1 |