| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 051 € | 26 000 € | 0 € | 0 € | 308 214 € | 23 373 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 681 € | - | - | 783 € | 0 € | 783 € | - | 0 € | 783 € |
| 2023 | 351 691 € | 13 530 € | 0 € | 0 € | 340 962 € | 22 400 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 1193 € | - | - | 666 € | 0 € | 666 € | - | 0 € | 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3427 € | 0 € | 8641 € | 96 050 € | 108 118 € | 0 € | 0 € | 0 € | 0 € | 108 118 € | - | 46 098 € | 16 290 € | 0 € | 45 730 € | 108 118 € | 108 118 € |
| 2023 | 11 293 € | 0 € | 11 605 € | 70 050 € | 92 948 € | 2500 € | 0 € | 0 € | 2500 € | 95 448 € | - | 50 501 € | 0 € | 0 € | 44 947 € | 95 448 € | 95 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 950 € | 57.5% | 5000 € | 8160 € | 20% |
| 2023 | 41 870 € | 35.4% | 2730 € | 4430 € | 20% |
| 2022 | 30 920 € | - | 1490 € | 2440 € | 2 |