| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 929 € | - | - | - | - | - | - | 138 077 € | 159 852 € | 172 792 € | 11 176 € | 2 € | 5414 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 528 € | 0 € | -29 528 € | - | 0 € | -29 528 € |
| 2023 | 382 540 € | - | - | - | - | - | - | 258 549 € | 123 991 € | 14 528 € | 19 930 € | 0 € | 28 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 949 € | 76 € | 60 873 € | - | 0 € | 60 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 712 € | 0 € | 30 123 € | 88 727 € | 146 562 € | 0 € | 1837 € | 44 046 € | 45 883 € | 192 445 € | - | 46 931 € | 562 € | 0 € | 144 952 € | 192 445 € | 192 445 € |
| 2023 | 50 867 € | 0 € | 24 623 € | 186 098 € | 261 588 € | 0 € | 1837 € | 44 219 € | 46 056 € | 307 644 € | - | 33 766 € | 0 € | 0 € | 273 878 € | 307 644 € | 307 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 480 € | 42.4% | 11 180 € | 23 420 € | 80% |
| 2023 | 89 380 € | 141.6% | 10 480 € | 25 660 € | 8+33% |
| 2022 | 37 000 € | - | 4620 € | 10 840 € | 6 |