| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4356 € | - | - | - | - | - | - | 2518 € | 1838 € | 3840 € | 7194 € | 9443 € | 161 € | 0 € | 0 € | 0 € | - | 96 € | - | - | -10 € | 0 € | -10 € | - | 0 € | -10 € |
| 2023 | 3868 € | - | - | - | - | - | - | 3415 € | 453 € | 3635 € | 6724 € | 10 101 € | 167 € | 0 € | 0 € | 0 € | - | 49 € | - | - | -21 € | 0 € | -21 € | - | 0 € | -21 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 149 € | 3819 € | 3969 € | 0 € | 0 € | 198 € | 198 € | 4167 € | - | 29 150 € | 0 € | 0 € | -24 983 € | 4167 € | 4167 € |
| 2023 | 52 € | 0 € | 128 € | 1934 € | 2114 € | 0 € | 0 € | 250 € | 250 € | 2364 € | - | 27 337 € | 0 € | 0 € | -24 973 € | 2364 € | 2364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 37.3% | 0 € | 1530 € | 10% |
| 2023 | 670 € | 91.4% | 0 € | 1150 € | 10% |
| 2022 | 350 € | - | 0 € | 780 € | 1 |