| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 163 € | - | - | - | - | - | - | 0 € | 27 163 € | 22 989 € | 2418 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1667 € | 10 € | 1657 € | - | 0 € | 1657 € |
| 2024 | 14 270 € | - | - | - | - | - | - | 0 € | 14 270 € | 12 716 € | 486 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1068 € | 0 € | 1068 € | - | 0 € | 1068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 € | 0 € | 12 500 € | 0 € | 12 538 € | 0 € | 0 € | 0 € | 0 € | 12 538 € | - | 6396 € | 0 € | 0 € | 6142 € | 12 538 € | 12 538 € |
| 2024 | 93 € | 0 € | 5725 € | 0 € | 5818 € | 920 € | 0 € | 0 € | 920 € | 6738 € | - | 2253 € | 0 € | 0 € | 4485 € | 6738 € | 6738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3140 € | 3825.0% | 1170 € | 1920 € | 1 |
| 2023 | 80 € | 94.9% | 30 € | 50 € | - |
| 2022 | 1580 € | - | 300 € | 500 € | 1 |