| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 435 825 € | - | - | - | - | - | - | 383 000 € | 52 825 € | 11 097 € | 2024 € | 83 € | 4083 € | 0 € | 0 € | 0 € | - | 4726 € | - | - | 30 978 € | 0 € | 30 978 € | - | 0 € | 30 978 € |
| 2023 | 387 849 € | - | - | - | - | - | - | 356 016 € | 31 833 € | 4597 € | 3766 € | 802 € | 613 € | 0 € | 0 € | 0 € | - | 5221 € | - | - | 18 438 € | 0 € | 18 438 € | - | 0 € | 18 438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 358 € | 0 € | 40 211 € | 2856 € | 96 425 € | 0 € | 0 € | 62 798 € | 62 798 € | 159 223 € | - | 20 318 € | 23 710 € | 0 € | 115 195 € | 159 223 € | 159 223 € |
| 2023 | 62 508 € | 0 € | 32 577 € | 2469 € | 97 554 € | 0 € | 0 € | 66 628 € | 66 628 € | 164 182 € | - | 27 621 € | 31 090 € | 0 € | 105 471 € | 164 182 € | 164 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 770 € | 2.2% | 21 250 € | 30 930 € | 60% |
| 2023 | 110 230 € | 20.8% | 18 850 € | 27 850 € | 6+20% |
| 2022 | 91 240 € | - | 17 560 € | 25 430 € | 5 |