| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 520 € | - | - | - | - | - | - | 21 € | 15 499 € | 1981 € | 1564 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1701 € | - | - | 10 253 € | 0 € | 10 253 € | - | 0 € | 10 253 € |
| 2024 | 93 831 € | - | - | - | - | - | - | 72 305 € | 21 526 € | 12 518 € | 1544 € | 0 € | 5108 € | 0 € | 0 € | 0 € | - | 938 € | - | - | 1418 € | 0 € | 1418 € | - | 0 € | 1418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 132 € | 0 € | 1730 € | 0 € | 1862 € | 0 € | 0 € | 0 € | 0 € | 1862 € | - | 38 315 € | 0 € | 0 € | -36 453 € | 1862 € | 1862 € |
| 2024 | 10 226 € | 0 € | 25 477 € | 2992 € | 38 695 € | 0 € | 0 € | 757 € | 757 € | 39 452 € | - | 86 158 € | 0 € | 0 € | -46 706 € | 39 452 € | 39 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8290 € | 68.5% | 1360 € | 2360 € | 1-50% |
| 2023 | 4920 € | 80.9% | 1950 € | 3740 € | 20% |
| 2022 | 25 700 € | - | 1880 € | 3340 € | 2 |